{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Skonsolidowane","Jednostkowe"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Skonsolidowane","index":0,"n_rows":24,"n_cols":10,"rows_kept":24,"flags":["formulas_cached_only"]}
["[tys. PLN]","2024 r.","2023 r.","2022 r.*","2021 r.","2020 r.","2019 r.","2018 r.","2017 r.","2016 r."]
["Przychody",{"v":578915,"d":"578,915"},{"v":508871,"d":"508,871"},{"v":413890,"d":"413,890"},{"v":360162,"d":"360,162"},{"v":289545,"d":"289,545"},{"v":351487,"d":"351,487"},{"v":336529,"d":"336,529"},{"v":318831,"d":"318,831"},{"v":292853,"d":"292,853"}]
["Zysk z działalności operacyjnej",{"v":171269,"d":"171,269"},{"v":121071,"d":"121,071"},{"v":60395,"d":"60,395"},{"v":125333,"d":"125,333"},{"v":100291,"d":"100,291"},{"v":129153,"d":"129,153"},{"v":245399,"d":"245,399"},{"v":216409,"d":"216,409"},{"v":222761,"d":"222,761"}]
["Zysk przed opodatkowaniem",{"v":189288,"d":"189,288"},{"v":141133,"d":"141,133"},{"v":63460,"d":"63,460"},{"v":123630,"d":"123,630"},{"v":98651,"d":"98,651"},{"v":124772,"d":"124,772"},{"v":234964,"d":"234,964"},{"v":198392,"d":"198,392"},{"v":201791,"d":"201,791"}]
["Zysk netto za okres sprawozdawczy",{"v":139703,"d":"139,703"},{"v":116166,"d":"116,166"},{"v":42936,"d":"42,936"},{"v":95415,"d":"95,415"},{"v":91456,"d":"91,456"},{"v":80396,"d":"80,396"},{"v":186263,"d":"186,263"},{"v":158780,"d":"158,780"},{"v":165294,"d":"165,294"}]
["Zysk netto przypadający na właścicieli Jednostki Dominującej",{"v":132925,"d":"132,925"},{"v":109230,"d":"109,230"},{"v":36551,"d":"36,551"},{"v":90555,"d":"90,555"},{"v":87261,"d":"87,261"},{"v":75526,"d":"75,526"},{"v":180971,"d":"180,971"},{"v":153382,"d":"153,382"},{"v":159563,"d":"159,563"}]
["Średnia ważona liczba akcji na koniec okresu (w tys. szt.)",{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262.023,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262.023,"d":"247,262"},{"v":247262.023,"d":"247,262"}]
["Środki pieniężne netto z działalności operacyjnej",{"v":81425,"d":"81,425"},{"v":151320,"d":"151,320"},{"v":232142,"d":"232,142"},{"v":180536,"d":"180,536"},{"v":133662,"d":"133,662"},{"v":226628,"d":"226,628"},{"v":230512,"d":"230,512"},{"v":200044,"d":"200,044"},{"v":200597,"d":"200,597"}]
["Środki pieniężne netto z działalności inwestycyjnej",{"v":-228143,"d":"(228,143)"},{"v":-2404,"d":"(2,404)"},{"v":-24933,"d":"(24,933)"},{"v":78310,"d":"78,310"},{"v":-255450,"d":"(255,450)"},{"v":-11880,"d":"(11,880)"},{"v":-4904,"d":"(4,904)"},{"v":-12904,"d":"(12,904)"},{"v":32268,"d":"32,268"}]
["Środki pieniężne netto z działalności finansowej",{"v":-123806,"d":"(123,806)"},{"v":-62309,"d":"(62,309)"},{"v":-68589,"d":"(68,589)"},{"v":-162526,"d":"(162,526)"},{"v":-21217,"d":"(21,217)"},{"v":-175621,"d":"(175,621)"},{"v":-288767,"d":"(288,767)"},{"v":-157199,"d":"(157,199)"},{"v":-53913,"d":"(53,913)"}]
["Przepływy pieniężne netto ogółem",{"v":-270524,"d":"(270,524)"},{"v":86607,"d":"86,607"},{"v":138620,"d":"138,620"},{"v":96320,"d":"96,320"},{"v":-143005,"d":"(143,005)"},{"v":39127,"d":"39,127"},{"v":-63159,"d":"(63,159)"},{"v":29941,"d":"29,941"},{"v":178952,"d":"178,952"}]
[null,"31 grudnia 2024 r.","31 grudnia 2023 r.","31 grudnia 2022 r.","31 grudnia 2021 r.","31 grudnia 2020 r.","31 grudnia 2019 r.","31 grudnia 2018 r.","31 grudnia 2017 r.","31 grudnia 2016 r."]
["Aktywa razem",{"v":1237979,"d":"1,237,979"},{"v":1543403,"d":"1,543,403"},{"v":1459329,"d":"1,459,329"},{"v":1350353,"d":"1,350,353"},{"v":1432221,"d":"1,432,221"},{"v":1322052,"d":"1,322,052"},{"v":1330901,"d":"1,330,901"},{"v":1438346,"d":"1,438,346"},{"v":1446646,"d":"1,446,646"}]
["Aktywa trwałe",{"v":521865,"d":"521,865"},{"v":868672,"d":"868,672"},{"v":957840,"d":"957,840"},{"v":998383,"d":"998,383"},{"v":1003802,"d":"1,003,802"},{"v":918245,"d":"918,245"},{"v":936345,"d":"936,345"},{"v":1009401,"d":"1,009,401"},{"v":1059736,"d":"1,059,736"}]
["Aktywa obrotowe",{"v":716114,"d":"716,114"},{"v":674731,"d":"674,731"},{"v":501489,"d":"501,489"},{"v":351970,"d":"351,970"},{"v":428419,"d":"428,419"},{"v":403807,"d":"403,807"},{"v":394556,"d":"394,556"},{"v":428945,"d":"428,945"},{"v":386910,"d":"386,910"}]
["Zobowiązania razem",{"v":458701,"d":"458,701"},{"v":785474,"d":"785,474"},{"v":760042,"d":"760,042"},{"v":551334,"d":"551,334"},{"v":566342,"d":"566,342"},{"v":526288,"d":"526,288"},{"v":526230,"d":"526,230"},{"v":740173,"d":"740,173"},{"v":859818,"d":"859,818"}]
["Zobowiązania długoterminowe",{"v":143123,"d":"143,123"},{"v":393534,"d":"393,534"},{"v":459030,"d":"459,030"},{"v":353754,"d":"353,754"},{"v":405373,"d":"405,373"},{"v":344696,"d":"344,696"},{"v":357896,"d":"357,896"},{"v":456369,"d":"456,369"},{"v":682793,"d":"682,793"}]
["Zobowiązania krótkoterminowe",{"v":315578,"d":"315,578"},{"v":391940,"d":"391,940"},{"v":301012,"d":"301,012"},{"v":197580,"d":"197,580"},{"v":160969,"d":"160,969"},{"v":181592,"d":"181,592"},{"v":168334,"d":"168,334"},{"v":283804,"d":"283,804"},{"v":177025,"d":"177,025"}]
["Kapitał własny razem",{"v":779278,"d":"779,278"},{"v":757929,"d":"757,929"},{"v":699287,"d":"699,287"},{"v":799019,"d":"799,019"},{"v":865879,"d":"865,879"},{"v":795764,"d":"795,764"},{"v":804671,"d":"804,671"},{"v":698173,"d":"698,173"},{"v":586828,"d":"586,828"}]
["Kapitał własny właścicieli Jednostki Dominującej",{"v":773443,"d":"773,443"},{"v":751699,"d":"751,699"},{"v":692177,"d":"692,177"},{"v":793449,"d":"793,449"},{"v":861026,"d":"861,026"},{"v":786335,"d":"786,335"},{"v":800069,"d":"800,069"},{"v":693479,"d":"693,479"},{"v":581829,"d":"581,829"}]
["Udziały niekontrolujące",{"v":5835,"d":"5,835"},{"v":6230,"d":"6,230"},{"v":7110,"d":"7,110"},{"v":5570,"d":"5,570"},{"v":4853,"d":"4,853"},{"v":9429,"d":"9,429"},{"v":4602,"d":"4,602"},{"v":4694,"d":"4,694"},{"v":4999,"d":"4,999"}]
["Kapitał zakładowy",{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"}]
[]
["* W 2023 roku wprowadzono zmiany sposobu prezentacji niektórych danych finansowych, w efekcie których dokonano przekształcenia danych za cały rok 2022 rok. Więcej informacji na ten temat znajduje się w punkcie 5.2 Skonsolidowanego sprawozdania finansowego Grupy Kapitałowej Stalexport Autostrady za rok 2023. "]

{"sheet":"Jednostkowe","index":1,"n_rows":19,"n_cols":10,"rows_kept":19,"flags":["formulas_cached_only"]}
["[tys. PLN]","2024 r.","2023 r.","2022 r.","2021 r.","2020 r.","2019 r.","2018 r.","2017 r.","2016 r."]
["Przychody",{"v":5177,"d":"5,177"},{"v":4660,"d":"4,660"},{"v":4023,"d":"4,023"},{"v":3709,"d":"3,709"},{"v":3463,"d":"3,463"},{"v":3767,"d":"3,767"},{"v":3702,"d":"3,702"},{"v":3660,"d":"3,660"},{"v":3774,"d":"3,774"}]
["Strata z działalności operacyjnej",{"v":-7845,"d":"(7,845)"},{"v":-7610,"d":"(7,610)"},{"v":-6592,"d":"(6,592)"},{"v":-6620,"d":"(6,620)"},{"v":-6662,"d":"(6,662)"},{"v":-3878,"d":"(3,878)"},{"v":-4561,"d":"(4,561)"},{"v":-4262,"d":"(4,262)"},{"v":-3474,"d":"(3,474)"}]
["Zysk przed opodatkowaniem",{"v":158463,"d":"158,463"},{"v":112907,"d":"112,907"},{"v":49351,"d":"49,351"},{"v":55710,"d":"55,710"},{"v":158843,"d":"158,843"},{"v":-126,"d":"(126)"},{"v":4984,"d":"4,984"},{"v":73486,"d":"73,486"},{"v":177857,"d":"177,857"}]
["Zysk netto za okres sprawozdawczy",{"v":157324,"d":"157,324"},{"v":111732,"d":"111,732"},{"v":48977,"d":"48,977"},{"v":57723,"d":"57,723"},{"v":157577,"d":"157,577"},{"v":-829,"d":"(829)"},{"v":4432,"d":"4,432"},{"v":73208,"d":"73,208"},{"v":180747,"d":"180,747"}]
["Średnia ważona liczba akcji na koniec okresu (w tys. szt.)",{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"},{"v":247262,"d":"247,262"}]
["Środki pieniężne netto z działalności operacyjnej",{"v":-2999,"d":"(2,999)"},{"v":-9408,"d":"(9,408)"},{"v":-5024,"d":"(5,024)"},{"v":-5304,"d":"(5,304)"},{"v":-4829,"d":"(4,829)"},{"v":-3325,"d":"(3,325)"},{"v":-1651,"d":"(1,651)"},{"v":-3183,"d":"(3,183)"},{"v":-2873,"d":"(2,873)"}]
["Środki pieniężne netto z działalności inwestycyjnej",{"v":165971,"d":"165,971"},{"v":119691,"d":"119,691"},{"v":55201,"d":"55,201"},{"v":264271,"d":"264,271"},{"v":-36376,"d":"(36,376)"},{"v":14251,"d":"14,251"},{"v":13917,"d":"13,917"},{"v":72920,"d":"72,920"},{"v":181605,"d":"181,605"}]
["Środki pieniężne netto z działalności finansowej",{"v":-111455,"d":"(111,455)"},{"v":-49630,"d":"(49,630)"},{"v":-59470,"d":"(59,470)"},{"v":-158374,"d":"(158,374)"},{"v":-12489,"d":"(12,489)"},{"v":-91613,"d":"(91,613)"},{"v":-71706,"d":"(71,706)"},{"v":-44469,"d":"(44,469)"},0]
["Przepływy pieniężne netto razem",{"v":51517,"d":"51,517"},{"v":60653,"d":"60,653"},{"v":-9293,"d":"(9,293)"},{"v":100593,"d":"100,593"},{"v":-53694,"d":"(53,694)"},{"v":-80687,"d":"(80,687)"},{"v":-59440,"d":"(59,440)"},{"v":25268,"d":"25,268"},{"v":178732,"d":"178,732"}]
[null,"31 grudnia 2024 r.","31 grudnia 2023 r.","31 grudnia 2022 r.","31 grudnia 2021 r.","31 grudnia 2020 r.","31 grudnia 2019 r.","31 grudnia 2018 r.","31 grudnia 2017 r.","31 grudnia 2016 r."]
["Aktywa razem",{"v":424003,"d":"424,003"},{"v":374694,"d":"374,694"},{"v":311975,"d":"311,975"},{"v":322388,"d":"322,388"},{"v":422355,"d":"422,355"},{"v":275619,"d":"275,619"},{"v":354213,"d":"354,213"},{"v":419488,"d":"419,488"},{"v":389671,"d":"389,671"}]
["Aktywa trwałe",{"v":78043,"d":"78,043"},{"v":81604,"d":"81,604"},{"v":81451,"d":"81,451"},{"v":80088,"d":"80,088"},{"v":76870,"d":"76,870"},{"v":78362,"d":"78,362"},{"v":77224,"d":"77,224"},{"v":78210,"d":"78,210"},{"v":78950,"d":"78,950"}]
["Aktywa obrotowe",{"v":345960,"d":"345,960"},{"v":293090,"d":"293,090"},{"v":230524,"d":"230,524"},{"v":242300,"d":"242,300"},{"v":345485,"d":"345,485"},{"v":197257,"d":"197,257"},{"v":276989,"d":"276,989"},{"v":341278,"d":"341,278"},{"v":310721,"d":"310,721"}]
["Zobowiązania razem",{"v":11567,"d":"11,567"},{"v":8416,"d":"8,416"},{"v":7989,"d":"7,989"},{"v":8017,"d":"8,017"},{"v":7519,"d":"7,519"},{"v":5854,"d":"5,854"},{"v":4753,"d":"4,753"},{"v":3161,"d":"3,161"},{"v":2086,"d":"2,086"}]
["Zobowiązania długoterminowe",{"v":5200,"d":"5,200"},{"v":6461,"d":"6,461"},{"v":5292,"d":"5,292"},{"v":3217,"d":"3,217"},{"v":5520,"d":"5,520"},{"v":4231,"d":"4,231"},99,{"v":2156,"d":"2,156"},{"v":1109,"d":"1,109"}]
["Zobowiązania krótkoterminowe",{"v":6367,"d":"6,367"},{"v":1955,"d":"1,955"},{"v":2697,"d":"2,697"},{"v":4800,"d":"4,800"},{"v":1999,"d":"1,999"},{"v":1623,"d":"1,623"},{"v":4654,"d":"4,654"},{"v":1005,"d":"1,005"},977]
["Kapitał własny razem",{"v":412436,"d":"412,436"},{"v":366278,"d":"366,278"},{"v":303986,"d":"303,986"},{"v":314371,"d":"314,371"},{"v":414836,"d":"414,836"},{"v":269765,"d":"269,765"},{"v":349460,"d":"349,460"},{"v":416327,"d":"416,327"},{"v":387585,"d":"387,585"}]
["Kapitał zakładowy",{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"},{"v":185447,"d":"185,447"}]